Illustrated below is a cash flow summary of a Permanent Endowment Program that was initially funded by a donor with a one-time gift of $11.6 million. The Permanent Endowment Program process allocates the $11.6 million gift to create $58,000,000 of mortality gain perpetually multiplying, inter-generational endowment funding for the selected 501 (c) 3 non-profit organization that supports value systems that are important to the donor, to the donor’s family, and to society. “Benefactor-Insureds” are individuals in whom the non-profit organization has an insurable interest. $1 million mortality gain contracts are underwritten on these individuals’ lives.
As deaths occur the proceeds are allocated as follows: 65% to the 501 © 3 non-profit organization as undesignated, spendable endowment funds, 20% to acquire twice as many mortality-gain contracts on the next generation of Benefactor-Insureds, and 15% to the Permanent Endowment Foundation, the third-party administrator of the Permanent Endowment Program. The Permanent Endowment Foundation manages the collection and allocation of mortality gain funds and the intergenerational process of identifying Benefactor-Insureds and monetizing their un-used human economic value through the purchase of additional mortality gain contracts.
The participating 501 (c) 3 non-profit organization receives spendable funds of $3,424,000,000 over five generations. The Permanent Endowment Program continues to generate perpetually multiplying funding, in perpetuity, as long as Benefactor-Insureds of participating 501 (c) 3 non-profit organizations’ can be identified and insured.
Allocations of Mortality Gain Generated By Pep Benefactors/Insureds
Generations |
1. | 2. | 3. | 4. |
5. |
Mortality Gain Funding (000’s) |
$58K |
$85K | $125K | $183K | $268K |
Number of Benefactor Insured’s |
85 |
125 | 183 | 268 |
392 |
Mortality Gain (000’s) |
$425K |
$625K | $915K | $1,340,000 |
$1,960,000 |
Next Generation Mortality Gain Multiplication Funding (000’s) |
$85K |
$125K | $183K | $268K |
$392K |
Spendable Cash to 501 (c) 3 Organizations (000’s) | $277K | $407K | $595K | $871K |
$1,274,000 |